As filed with the Securities and Exchange Commission on May 10, 1996

Pre-Effective Amendment No. 4 to Registration Statement No. 33-59379

Securities and Exchange Commission

FORM S-1

REGISTRATION STATEMENT UNDER THE SECURITIES ACT OF 1933

DynCorp

(Exact name of registrant as specified in its charter)

Delaware

(State or other jurisdiction of incorporation or organization)

4581

(Primary Standard Industrial Classification Code Number)

36-2408747

(I.R.S. Employer Identification Number)

2000 Edmund Halley Drive, Reston, Virginia 22091-3436

(703) 264-0330

(Address, including zip code, and telephone number,

including

area code, of registrant's principal executive offices)

David L. Reichardt Daniel L. Goelzer

Senior Vice President & General Counsel Marc R. Paul

DynCorp Baker & McKenzie

2000 Edmund Halley Drive 815 Connecticut Avenue,

N.W.

Reston, Virginia 22091-3436 Washington, D.C.

20006-4078

(703) 264-9106 (202) 452-7000

(Name, address, including zip code, and telephone number,

including area code, of agent for service)

 

Approximate date of commencement of proposed sale to

the

public: As soon as practicable after this Registration

Statement

becomes effective.

 

If any of the securities being registered on this form are to be offered

on a

delayed or continuous basis pursuant to rule 415 under the Securities

Act of

 

1933, check the following box. |X|

 

CALCULATION OF REGISTRATION FEE

Proposed

Title of Proposed Maximum Amount of

Each Class of Amount to Maximum Offering Aggregate

Securities to be Offering Price Registration Fee

be Registered(1)Registered Price Per Share(2) Aggregate

 

Common Stock 11,969,313 $15.00 $179,539,695 $61,497.50(3)

par value $0.10 shares

per share

 

(1) This Registration Statement also relates to an indeterminate number of

interests in the DynCorp Savings and Retirement Plan, the DynCorp

Employee Stock Purchase Plan, the DynCorp 1995 Non-Qualified Stock

Option Plan, the DynCorp Executive Incentive Plan, and the DynCorp

Employee Stock Ownership Plan pursuant to which certain of the shares

of Common Stock offered pursuant to the Prospectus included as part of

this Registration Statement may be issued and delivered or sold.

(2) Estimated solely for purposes of determining the registration fee

pursuant

to Rule 457 under the Securities Act of 1933.

 

 

(3) Fee based on a bona fide estimate of maximum offering price per share

of

$14.90.

 

The Registrant hereby amends this Registration Statement on such

date

or dates as may be necessary to delay its effective date until the

Registrant

shall file a further amendment which specifically states that this

Registration

Statement shall thereafter become effective in accordance with Section

8(a) of

the Securities Act of 1933 or until this Registration Statement shall

become

effective on such date as the Commission, acting pursuant to said Section

8(a),

may determine.

DynCorp

Cross Reference Sheet

Pursuant to Rule 404(a) of Regulation C and Item 501(b) of Regulation S-K

Form S-1

Item Number and Caption Caption or Location

1. Forepart of Registration Statement Facing Page of Registration

Statement;

and Outside Front Cover Page of Outside Front Cover Page of

Prospectus

Prospectus

2. Inside Front and Outside Back Inside Front and Outside Back

Cover Pages of Prospectus Cover Pages of Prospectus

3. Summary Information, Risk Factors The Company; Risk Factors;

Securities

and Ratio of Earnings to Fixed Offered by this Prospectus; Exhibit

12

Charges

4. Use of Proceeds Use of Proceeds

5. Determination of Offering Price Outside Front Cover Page of

Prospectus;

Market Information -- Determination

of

Offering Price

6. Dilution Dilution

7. Selling Security Holders Securities Offered by this

Prospectus

8. Plan of Distribution Outside Front Cover Page of

Prospectus;

Employee Benefit Plans; Market

Information

9. Description of the Securities Securities Offered by this

Prospectus;

to be Registered Description of Capital Stock

10.Interests of Named Experts and Validity of Common Stock; Experts

Counsel

11.Information with Respect to the The Company; Risk Factors; Use of

Registrant Proceeds; Dividend Policy; Selected

Financial Data; Business;

Management's

Discussion and Analysis of

Financial

Condition and Results of

Operations;

Employee Benefit Plans;

Management;

Security Ownership of

Certain

Beneficial Owners and

Management;

Certain Relationships and

Related

Transactions; Description of

Capital

Stock; Financial Statements

12.Disclosure of Commission Position Commission Position on

Indemnification

on Indemnification for Securities

Act Liabilities

DynCorp

11,969,313 Shares of DynCorp Common Stock

(Par Value $0.10 per Share)

 

Of the 11,969,313 shares of DynCorp (the "Company") common stock,

par

value $0.10 per share (the "Common Stock"), being offered hereby

(the

"Offering"), 4,277,728 shares may be offered and sold by the Company,

5,810,308

shares (which represent all of the shares owned by certain officers,

directors,

and affiliates of the Company as of the date of this Prospectus) may be

offered

and sold by such officers, directors, and affiliates, and 1,881,277 shares

may

be offered and sold by other current and former employees and other

stockholders

of the Company. See "Securities Offered by this Prospectus." The Company

will

not receive any portion of the net proceeds from the sale of shares by

officers,

directors, affiliates or other individual employees or stockholders.

The 4,277,728 shares of Common Stock offered by the Company (of

which

approximately 1,600,000 are currently treasury shares which were acquired by

the

Company pursuant to the Stockholders Agreement and through the Employee

Stock

Ownership Plan ("ESOP") between 1989 and 1995, and the remainder of such

shares

are heretofore unissued shares) are expected to be offered as follows: (i)

up to

850,000 shares may be issued and delivered by the Company to a trustee for

the

benefit of employees under the DynCorp Savings and Retirement Plan; (ii)

up to

100,000 shares may be issued and delivered by the Company to employees under

the

DynCorp Employee Stock Purchase Plan; (iii) up to 1,200,000 shares may be

issued

upon the exercise of options granted and available to be granted to

employees

under the DynCorp 1995 Non-Qualified Stock Option Plan; (iv) up to

300,000

shares may be issued and delivered to employees under the DynCorp

Executive

Incentive Plan; and (v) up to 1,827,728 shares may be offered and sold by

the

Company to present and future employees and directors through one or more of

the

employee benefit plans listed above. The actual number of shares offered

and

sold by the Company under each category may be less than the indicated

number,

but will not exceed the maximum for such category. See "Securities

Offered by

this Prospectus" and "Employee Benefit Plans."

 

 

All of the shares offered hereby will be offered and sold on a

limited

trading market (the "Internal Market") established by the Company's wholly

owned

subsidiary, DynEx, Inc. The Internal Market is established and managed by

DynEx,

Inc., in order to provide employees, directors and stockholders of the

Company

the opportunity to buy and sell shares of Common Stock. The Internal

Market

generally permits eligible stockholders to buy and sell shares of Common

Stock

on four predetermined days each year (each a "Trade Date"). All offers and

sales

on the Internal Market by officers, directors, employees, affiliates and

other

stockholders of the Company may, for purposes of the registration

requirements

of the Securities Act of 1933, be attributed to the Company. The Company

may

also sell (through one or more of its employee benefit plans) or buy

shares of

Common Stock on the Internal Market for its own account, but will do so

only to

address imbalances between the number of shares offered for sale and bid

for

purchase by shareholders on any particular Trade Date. The Company will

not be

both a buyer and a seller on the Internal Market on the same Trade Date.

The

purchase and sale of shares on the Internal Market are carried out by

Buck

Investment Services, Inc. ("Buck"), a registered broker-dealer,

upon

instructions from the respective buyers and sellers. All stockholders

(other

than the Company and its retirement plans) will pay a commission to Buck

equal

to 2% of the proceeds from the sale of any shares of Common Stock sold by

them

on the Internal Market, half of which will be paid to DynEx, Inc. to defray

the

costs of establishing and maintaining the Internal Market. See

"Market

Information -- The Internal Market."

There is no public market for the Common Stock, and it is not

currently

anticipated that such a market will develop. To the extent that the

Internal

Market does not provide sufficient liquidity for a shareholder, and

the

shareholder is otherwise unable to locate a buyer for his or her

shares of

Common Stock, the shareholder could effectively be subject to a total

loss of

investment. See "Market Information -- The Internal Market."

All of the shares of Common Stock offered hereby will be

subject to

certain restrictions (including restrictions on their transferability) set

forth

in the Company's By-Laws (the "By-Laws") and may be subject to

other

contingencies. Shares purchased on the Internal Market will be

subject to

contractual transfer restrictions having the same effect as those

contained in

the By-Laws. See "Description of Capital Stock -- Restrictions on Common

Stock."

See "Risk Factors" on pages 6 through 11 for information

concerning

certain factors that should be considered by prospective investors.

THESE SECURITIES HAVE NOT BEEN APPROVED OR DISAPPROVED BY THE

SECURITIES

AND EXCHANGE COMMISSION OR ANY STATE SECURITIES COMMISSION; NOR HAS

THE SECURITIES AND EXCHANGE COMMISSION OR ANY

STATE SECURITIES COMMISSION PASSED UPON THE

ACCURACY OR ADEQUACY OF THIS PROSPECTUS.

ANY REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

The purchase price of the shares of Common Stock offered hereby,

other

than those shares issuable upon exercise of options or awarded under the

DynCorp

Executive Incentive Plan, will be determined pursuant to the formula

and

valuation process described below (the "Formula Price"). The Formula Price

per

share of Common Stock is the product of seven times the operating cash

flow

("CF") where operating cash flow is represented by earnings before

interest,

taxes, depreciation and amortization ("EBITDA") of the Company for the

four

fiscal quarters immediately preceding the date on which a price revision

is to

occur and the market factor (the "Market Factor" denoted "MF"), plus

the

non-operating assets at disposition value (net of disposition

costs)("NOA"),

minus the sum of interest bearing debt adjusted to market and other

outstanding

securities senior to Common Stock ("IBD") divided by the number of

shares of

Common Stock outstanding at the date on which a price revision is made,

on a

fully diluted basis assuming conversion of all Class C Preferred Stock

and

exercise of all outstanding options and warrants ("ESO"). The Market Factor

is a

numerical factor which reflects existing securities market conditions

relevant

to the valuation of such stock. The Formula Price of the Common Stock,

expressed

as an equation (the "Formula"), is as follows:

Formula Price = [(CF x 7)MF + NOA - IBD] / ESO

The Formula Price including the Market Factor will be reviewed

four

times each year, generally in conjunction with Board of Directors

meetings,

which are generally scheduled for February, May, August and November. At

such

meetings, the Market Factor is reviewed by the Board in conjunction

with an

appraisal which is prepared by an independent appraisal firm for the

committee

administering the ESOP. The Board of Directors believes that the

valuation

process results in a stock price which reasonably reflects the value of

the

Company on a per share basis. See "Market Information -- Determination

of

Offering Price" and "Market Information -- Price Range of Common Stock."

 

On May 9, 1996, the Formula Price as determined by the Company's

Board of Directors was $15.00 per share.

 

This Prospectus contains forward-looking statements that involve

risks

and uncertainties. The Company's actual results may differ significantly

from

the results discussed in the forward-looking statements. Factors that

might

cause such differences include, but are not limited to, those discussed in

"Risk

Factors".

 

The date of this Prospectus is May 10, 1996

 

THE COMPANY

DynCorp (the "Company") provides diversified management, technical,

and

professional services to government and commercial customers throughout

the

United States and internationally. The Company provides primarily

information

technology, operations and maintenance, and research and development

support

services under contracts with U.S. Government agencies, foreign

government

agencies and commercial customers. The Company's U.S. Government

customers

include the Department of Defense, the National Aeronautics and

Space

Administration, the Department of State, the Department of Energy,

the

Environmental Protection Agency, the Centers for Disease Control, the

National

Institutes of Health, the U.S. Postal Service, and other U.S.

Government

agencies.

1988 Leveraged Buy-Out

In late 1987, the Board of Directors of the Company received

several

expressions of interest and firm proposals for the purchase of the

Company.

Following negotiations with several parties, the Board entered into an

agreement

and plan of merger with DME Holdings, Inc. ("DME"), a company newly

formed by

the senior managers of the Company in conjunction with Capricorn>>

<<Investors>>, L.P.

("<<Capricorn>>"), a limited partnership in which a company controlled

by H. S.

Winokur, Jr., the Company's current Chairman, served as general partner,

and

other outside investors. The agreement provided for a two-step

transaction,

whereby DME made a partial tender offer for 51% of the outstanding common

stock

of the Company, reduced by the number of DynCorp shares owned by DME, at a

cash

price of $24.25 per share, followed by a second-step merger of DME into

the

Company. In the merger, DME disappeared, and the Company was the

surviving

corporation. Upon the merger, which was completed on September 9, 1988,

each

remaining outstanding share of the Company's common stock (other than the

shares

held by DME) was converted into the right to receive $8.82 in cash,

$10.45

principal amount of newly issued DynCorp 16% pay-in-kind junior

subordinated

debentures, and 0.1992 shares of newly issued DynCorp 17% redeemable

pay-in-kind

Class A preferred stock. All the previously outstanding common stock of

the

Company was automatically canceled, and each outstanding equity security of

DME

was converted into a like security of the Company. Thus, the Company's

capital

structure immediately following this leveraged buy-out (the "LBO") consisted

of:

Post-LBO capitalization table (in thousands)

Long-term debt

ESOP exempt loan $100,000

Revolving credit 35,000

Bank bridge loan 5,000

Debentures (net of discount) 46,593

Other notes payable 1,399

Total long-term debt 187,992

Redeemable Class A preferred stock (net of discount) 14,504

Redeemable Class B preferred stock 10,875

Total redeemable preferred stock 25,379

Class C preferred stock 3,000

Common stock 474

Common stock warrants 15,119

Paid-in surplus 101,818

DME Holdings deficit (1,138)

ESOP loan (100,000)

Total stockholders equity 19,273

Total capitalization $232,644

The following tables set forth the sources and use of funds for the

LBO

transaction:

Sources of funds (in millions):

$100.0 Bank loan to DynCorp. These funds were in turn

loaned to a newly formed DynCorp employee stock

ownership plan, which immediately used the

funds to purchase 4,123,711 shares of new

common stock of DynCorp, and DynCorp used the

proceeds to repay an earlier bridge loan of a

like amount used to fund the first step of the

two-step transaction

35.0 Bank revolving credit facility

5.0 Bank bridge loan

55.0 16% pay-in-kind Junior Subordinated Debentures (principal amount

issued

in exchange for cancellation of DynCorp stock upon the merger)

26.2 Class A preferred 17% pay-in-kind redeemable stock (principal

amount

issued in exchange for cancellation of DynCorp stock upon the

merger)

13.0 Sale of DME Class B and C preferred stock, issued to investors

and

subsequently converted into like securities of DynCorp

11.8 Sale of DME common stock, issued to investors and subsequently

converted

into like securities of DynCorp (cash portion only; excludes

shares of

DynCorp common stock and DynCorp options converted into DME stock)

35.0 Available cash of DynCorp

$281.0 Total

Uses of funds (in millions):

$253.1 Acquisition of DynCorp shares

9.7 Investment banker fees

0.1 Filing fees

4.2 Legal and accounting fees

1.0 Printing fees and expenses

0.1 Depository fees

0.2 Solicitation expenses

5.5 Break-up fee

2.0 Expenses of Special Committee of Board of Directors

3.7 Termination of Stock Options

1.4 Miscellaneous

$281.0

As to the officers, directors and affiliates whose shares of

Common

Stock are offered hereby, the following table sets forth the securities

owned by

such investors at the time of the LBO in September, 1988, their

cost of

acquiring such securities, the number of shares of Common Stock into which

such

securities have been or could be converted, the current market price for

such

shares on the Internal Market, and the potential gain in the event

such

investors were to sell all such shares offered hereby. These investors

purchased

securities from DME Holdings, Inc., in March, 1988, and such securities

were

converted into like securities of the Company in September, 1988. Although

the

principal means of payment for the DME securities was cash, portions of

the

price were paid by employees surrendering shares of pre-merger common

stock,

valued at $22.31 per share, which was the pre-merger estimate of the fair

market

value based on the blended two-step tender price; cancellation of

vested

pre-merger options under the Company's former stock option plan, valued at

the

spread between such pre-merger fair market value and the then-current

exercise

price; and conversion of deferred compensation accounts held by the

Company,

valued at the cash value of such accounts.

 

1988 Class

Fully

1988 C Preferred

diluted Current

Common Stock shares 1988

Common market value

 

Stock 1988 aggregate

Stock @ $15.00 per Potential

Beneficial owner shares Warrants cost

shares1 share gain2

 

 

D.R.Bannister 37,542 250,590 $910,401

282,850 $4,242,750 $3,332,349

T.E.Blanchard 20,635 137,707 $500,406

155,439 $2,331,585 $1,831,179

D.L.Reichardt 7,840 52,279 $190,128

59,017 $885,255 $695,127

Capricorn <<Investors>> 278,146 1,857,097 123,711

$9,745,032 3,084,936 $46,274,040 $36,529,008

L.P./H.S.Winokur,Jr.

G.A.Dunn 8,292 55,296 $201,089

62,422 $936,330 $735,241

H.M.Hougen 1,821 12,158 $44,159

13,723 $205,845 $161,686

R.A.Hutchinson 1,856 12,392 $45,008

13,987 $209,805 $164,797

M.J.Hyman 2,067 13,801 $50,125

15,577 $233,655 $183,530

R.Morrel 1,257 8,393 $30,482

9,473 $142,095 $111,613

R.G.Wilson 2,700 18,027 $65,475

20,347 $305,205 $239,730

Total 362,156 2,417,740 123,711 $11,782,305

3,717,771 $55,766,580 $43,984,260

 

 

 

1 Reflects fully diluted shares of Common Stock after taking into

effect

shares surrendered to the Company in payment for exercise of

warrants

to purchase Common Stock ("Warrants").

2 Amount which would be realized if all shares were to be sold at

current

Formula Price.

3 Reduced by costs to exercise outstanding warrants. No other

shareholders listed on this table currently hold warrants.

 

The table does not include Class B Preferred Stock purchased

by

<<Capricorn>> <<Investors>> L.P. in 1988, which was redeemed by the Company

in 1989. The

outstanding options to purchase Common Stock under the Company's 1995

Stock

Option Plan were granted at exercise prices ranging from $14.50 to $17.50.

Recent Developments - Sale of Commercial Aviation Business

During the second quarter of 1995, the Company's Board of

Directors

determined that it would be in the Company's best interest to discontinue

its

commercial aviation business operations (the "Commercial Aviation

Business"),

which provided approximately 20% of the Company's revenues in fiscal year

1994.

This decision was made as a result of several factors including: (i)

the

Company's need for cash to reduce its debt, (ii) the capital-intensive

nature of

the Commercial Aviation Business, (iii) the continuing losses of the unit of

the

Commercial Aviation Business responsible for aircraft maintenance and

repair

operations (the "Aircraft Maintenance Unit"), and (iv) a high level of

interest

from potential buyers. On June 30, 1995, the Company sold the

Aircraft

Maintenance Unit in a $13.7 million cash transaction with

Sabreliner

Corporation. On August 31, 1995, the Company divested that portion of

the

Commercial Aviation Business comprising its aviation ground handling

business,

including DynAir Services, Inc. and its affiliates (the "Ground Handling

Unit"),

in a $122 million (subject to adjustment) cash transaction with ALPHA

Airports

Group Plc. The proceeds from the two aforementioned transactions have been

used

to retire all of the Company's 16% Pay-In-Kind debentures and to

satisfy

existing equipment financing obligations of the Ground Handling Unit.

See

"Business -- Commercial Aviation" and "Management's Discussion and

Analysis of

Financial Condition and Results of Operations."

Contemporaneously with the sale of the Commercial Aviation

Business,

the Company agreed with 46 management employees of the sold entities and

the

former president of the Commercial Aviation Business sector to repurchase

their

Common Stock (other than stock held in their Employee Stock Ownership

Plan

accounts) at the August 15, 1995 Formula Price. As a result, the Company

has,

since June 30, 1995, repurchased 532,604 shares of Common Stock and

Warrants, at

a cost of $7,916,536, and has agreed to repurchase an additional 42,664

shares

at a cost of $635,694 in May, 1996. In addition, in January, 1996, pursuant

to a

Stockholders Agreement with other employees who terminated employment in

1994

and 1995, the Company repurchased 198,246 shares of Common Stock and

Warrants

from such terminated employees, at a total cost of $2,952,275.

Recent Developments - Possible Sale or Merger of Company

The Company has engaged Bear Stearns & Co. Inc., ("Bear Stearns"),

an

investment banking firm, to analyze the Company and its businesses with a

view

to determining the potential value of the Company to a third-party

purchaser.

Under the engagement, the Board of Directors has the option to authorize

Bear

Stearns to discuss the possible acquisition of the Company or portions of

the

Company with third-party potential buyers. It is possible that the

Board of

Directors will authorize such discussions, although no specific

buyer or

proposal has been identified to or by the Company. In the event a

transaction

involving the sale or merger of the Company is approved by the

Board of

Directors, the value of the Company's Common Stock in such a transaction

could

be greater than or less than the Formula Price for shares sold on the

Internal

Market.

Principal Executive Offices

The Company's principal executive offices are located at 2000

Edmund

Halley Drive, Reston, Virginia 22091-3436. The Company's telephone

number is

(703) 264-0330. As used in this Prospectus, all references to the

Company

include, unless the context indicates otherwise, DynCorp and its predecessor

and

subsidiary corporations.

RISK FACTORS

Prior to purchasing the Common Stock offered hereby, purchasers

should

carefully consider all of the information contained in this Prospectus

and in

particular should carefully consider the following factors:

Past and Prospective Net Operating Losses

The Company reported net earnings of $2.4 million for the year

ended

December 31, 1995 and net losses for the years ended December 31, 1994 and

1993

of $12.8 million and $13.4 million respectively, and for the years

ended

December 31, 1992 and 1991 of $23.3 million and $12.4 million,

respectively. In

the future, there can be no guarantee that profitable operations

will be

sustained. See "Management's Discussion and Analysis of Financial Condition

and

Results of Operations."

Highly Leveraged Financial Position

As a result of the management buyout in 1988 and the recent

acquisition

of several businesses, the Company is highly leveraged. As of December 31,

1995,

the Company had a long-term indebtedness of $104.1 million, temporary

and

permanent stockholders' equity of $25.9 million, and a long-term

debt-to-equity

ratio of 4.0:1. The Company's continuing debt service payments may

have

materially adverse effects on its cash flow. In addition, the Company's

debt

levels may limit its future ability to borrow funds, including borrowing

for

growth opportunities or to respond to competitive conditions, or if

additional

borrowings can be made, they may not be on terms favorable to the Company.

The

Company's ability to meet its future debt service and working

capital

requirements is dependent upon improved cash flow from the Company's

continuing

operations, the potential expansion of the financing facility underlying

the

Contract Receivable Collateralized Notes and the continuation of other

programs

which have been initiated to improve operations and cash flows. If the

Company

is unable to repay its debt as it becomes due, the purchasers of Common

Stock

could lose some or all of their investment. See "Risk Factors --

Inability to

Maintain Certain Ratios Under the Contract Receivable Collateralized Notes"

and

"Management's Discussion and Analysis of Financial Condition and

Results of

Operations."

Dependence on and Risks Inherent in U.S. Government Contracts

The Company derived 96% of its revenues in 1995 from contracts with

the

U.S. Government ("Government Contracts"); contracts with the

Department of

Defense ("DoD") represented 55% of the Company's 1995 revenues. Continuation

and

renewal of the Company's existing Government Contracts and the

acquisition by

the Company of additional Government Contracts is contingent upon, among

other

things, the availability of adequate funding for various U.S.

Government

agencies. The current world political situation and domestic pressure to

reduce

the federal budget deficit have reduced, and may continue to reduce,

military

and other spending by the U.S. Government.

Typically, a Government Contract has an initial term of one year

combined

with two, three, or four one-year renewal periods, exercisable at the

discretion

of the Government. The Government is not obligated to exercise its

option to

renew a Government Contract. At the time of completion of a Government

Contract,

the contract in its entirety is "recompeted" against all interested

third-party

providers. Federal law permits the Government to terminate a contract at

any

time if such termination is deemed to be in the Government's best interest.

The

Government's failure to renew or termination of any significant portion of

the

Company's Government Contracts could adversely affect the Company's business

and

prospects. See "Business -- Government Contracting."

Termination of Contracts/Increased Demand on Cash Flow

Upon termination of any of the Company's contracts, including

Government

Contracts, the Company would no longer accrue a stream of accounts

receivable

thereunder for sale to its wholly owned financing subsidiary, Dyn

Funding

Corporation ("DFC"), which may result in demands on the Company's available

cash

as the Company endeavors to replace the terminated contracts. The ability of

the

Company to maintain certain ratios under the Contract Receivable

Collateralized

Notes depends in part on its ability to keep in force existing contracts

and/or

acquire new contracts such that sufficient eligible receivables are

available

for sale by the Company to DFC. See "Risk Factors -- Inability to

Maintain

Certain Ratios Under the Contract Receivable Collateralized Notes" and

"Business

- -- Factoring of Receivables."

Inability to Maintain Certain Ratios Under the Contract Receivable

Collateralized Notes

 

In 1992, the Company, DFC and various lending institutions entered

into a

Note Purchase Agreement whereby DFC purchased certain accounts receivable

from

the Company and issued to the lending institutions $100,000,000 of 5-year,

8.54%

Contract Receivable Collateralized Notes (the "Notes") which are

secured by

certain of the Company's accounts receivable. By the terms of the Notes, in

the

event that the interest coverage ratio (as defined in the Notes) falls

below

certain prescribed levels and the Company's principal debt exceeds

certain

amounts, DFC may be prohibited from purchasing additional receivables from

the

Company, thereby reducing the Company's access to additional cash

resources.

Further, in the event that the collateral value ratio (as defined in the

Notes)

falls below certain levels required in the Notes due to a decrease in

the

Company's contract revenue and the Company fails to provide

sufficient

receivables in order to increase the collateral value ratio, the Company

may be

forced to redeem part or all of the Notes which would result in

additional

demands on the Company's cash resources. See "Risk Factors --

Termination of

Contracts/Increased Demand on Cash Flow," "Risk Factors -- Potential

for

Suspension and Debarment" and "Business -- Factoring of Receivables."

Contract Profit Exposure Based on Type of Contract

The Company's Government Contract services are provided through

three

types of contracts -- fixed-price, time-and-materials, and

cost-reimbursement.

The Company assumes financial risk on fixed-price contracts (approximately

20%

of the Company's total Government Contracts revenue in 1995)

and

time-and-material contracts (approximately 25% of its total Government

Contracts

revenue in 1994), because the Company assumes the risk of performing

those

contracts at the stipulated prices or negotiated hourly rates. The

failure to

accurately estimate ultimate costs or to control costs during performance of

the

work could result in losses or smaller than anticipated profits. The

balance of

the Company's Government Contracts revenue in 1995 (approximately 55%)

was

derived from cost-reimbursement contracts. To the extent that the actual

costs

incurred in performing a cost-reimbursement contract are within the

contract

ceiling and allowable under the terms of the contract and

applicable

regulations, the Company is entitled to reimbursement of its costs

plus a

stipulated profit. However, if the Company's costs exceed the ceiling or are

not

allowable under the terms of the contract or applicable regulations, any

excess

would be subject to adjustment and repayment upon audit by Government

agencies.

See "Risk Factors -- Contract Receivables Subject to Audits by U.S.

Government

Agencies" and "Business -- Government Contracting."

Contract Receivables Subject to Audits by U.S. Government Agencies

Government Contract payments received by the Company for allowable

direct

and indirect costs are subject to adjustment and repayment after

audit by

Government auditors if the payments exceed allowable costs as defined in

such

Government Contracts. Audits have been completed on the Company's

incurred

contract costs through 1986 and are continuing for subsequent periods.

The

Company has included an allowance in its financial statements for

excess

billings and contract losses which it believes is adequate based on

its

interpretation of contracting regulations and past experience. There can

be no

assurance, however, that this allowance will be adequate. See

"Business --

Government Contracting."

Potential for Suspension and Debarment

As a U.S. Government contractor, the Company is subject to

federal

regulations under which its right to receive future awards of new

Government

Contracts, or extensions of existing Government Contracts, may be

unilaterally

suspended or barred, should the Company be convicted of a crime or be

indicted

based on allegations of a violation of certain specific federal

statutes or

other activities. Suspensions, even if temporary, can result in the

loss of

valuable contract awards for which the Company would otherwise be

eligible.

While suspension and debarment actions may be limited to that division

or

subsidiary of a company which is involved in the alleged improper activity

which

gives rise to the suspension or debarment actions, Government agencies

have

authority to impose debarment and suspension on affiliated entities which

in no

way were involved in the alleged improper activity. The initiation of

suspension

or debarment hearings against the Company or any of its affiliated

entities

could have a material adverse impact upon the Company's business and

prospects.

See "Risk Factors -- Termination of Contracts/Increased Demand on Cash

Flow,"

"Risk Factors -- Inability to Maintain Certain Ratios Under the

Contract

Receivable Collateralized Notes" and "Business -- Government Contracting."

Future Revenues Dependent on Funding of Backlog

Much of the Company's future revenue is dependent upon the eventual

funding of its currently unfunded backlog. The Company's backlog of

business was $2.9 billion at December 31, 1995. To the extent that this

backlog is not funded, the Company will not realize revenue on the

estimated

value of its outstanding contracts. See "Business -- Backlog."

Potential Environmental Liability

The Company's business activities occasionally result in the

generation of

non-nuclear hazardous wastes, the hauling and disposal of which are

governed by

federal, state, and local environmental compliance statutes and regulations.

In

addition, certain of the Company's businesses operate petroleum storage

and

other facilities that are subject to similar regulations. Violations of

these

laws can result in significant fines and penalties for which insurance is

not

reasonably available. Moreover, because many of the Company's operations

involve

the management of storage and other facilities owned by others,

primarily

governmental entities, the Company is not always in a position to control

the

compliance of the facilities it operates with environmental and other laws.

See

"Business -- Environmental Matters."

Dilution

Because the net tangible book value per share of the Common Stock

after

the Offering will be ($15.30), which is substantially less than the

offering

 

 

 

price of $15.00, purchasers of Common Stock in the Offering will realize

immediate and substantial dilution of $32.09 per share or $24.22 per share

 

 

assuming the conversion of all outstanding and issuable warrants. See

"Dilution."

 

Potential for Adverse Judgments in Legal Proceedings

The Company is a party to various civil lawsuits which have

arisen in

the course of its business. In addition, a former subsidiary of the

Company

which was acquired in 1974 was, as of March 1, 1996, named as one of

many

defendants in approximately 3,000 civil law suits which have been

filed in

various state courts beginning in 1986. The alleged claims arise out of

the

subsidiary's installation and distribution of industrial insulation

products

which contained asbestos. See "Legal Matters."

No Payment of Cash Dividends

The Company has not paid a cash dividend since 1986. The Company

does

not have a policy for the payment of regular dividends. The payment of

dividends

in the future will be subject to the discretion of the Board of Directors of

the

Company. The holder of the Class C Preferred also has the right to

approve or

disapprove proposed dividend payments and any proposed dividend payments

may be

subject to restrictions imposed by financing arrangements, if any, and by

legal

and regulatory restrictions. See "Dividend Policy," "Risk Factors --

Class C

Preferred Stockholder's Ability to Veto Certain Corporate Actions"

and

"Description of Capital Stock -- Class C Preferred Stock."

Risks Inherent in International Operations

The Company from time to time conducts some operations outside of

the

United States. Such international operations entail additional business

risks

and complexities such as foreign currency exchange fluctuations,

different

taxation methods, restrictions on financial and business practices and

political

instability. Each of these factors could have an adverse impact on

operating

results. There can be no assurance that the Company can achieve or

maintain

success in these markets. See "Business -- International Operations."

Competition

The markets which the Company services are highly competitive. Some of

the

Company's competitors are large, diversified firms with substantially

greater

financial resources and larger technical staffs than the Company has

available

to it. Government agencies also compete with and are potential

competitors of

the Company because they can utilize their internal resources to perform

certain

types of services that might otherwise be performed by the Company.

See

"Business -- Competition."

Participants in Employee Stock Ownership Plan Maintain Substantial

Shareholdings

in the Company

In September 1988, the Company established its Employee Stock

Ownership

Plan (the "ESOP") as a principal retirement vehicle for the Company's

employees.

As of the date of this Prospectus, the ESOP owns approximately 76% of

the

outstanding Common Stock, and approximately 48% of the Common Stock on a

fully

diluted basis assuming conversion of all Class C Preferred Stock and

exercise of

all outstanding options and warrants. Under the terms of the ESOP,

each

participant has the right to instruct the ESOP trustee as to how to vote

his or

her shares. The ESOP trustee will vote all unallocated shares (shares for

which

no voting instructions have been received) in the same proportion as

the

allocated shares. Collectively, the ESOP participants maintain

substantial

shareholdings and may influence Company policy. See "Risk Factors --

Parties to

Shareholders Agreement Effectively Control Appointments to the Board

of

Directors" and "Employee Benefit Plans -- Employee Stock Ownership Plan."

Absence of a Public Market

There is no present public market for the Common Stock, and it is

not

currently anticipated that such a market will develop in the future. There

can

be no assurance that the purchasers of Common Stock in this Offering

will be

able to resell their shares through the Internal Market should they decide

to do

so. To the extent that the Internal Market does not provide sufficient

liquidity

for a shareholder, and the shareholder is otherwise unable to locate a buyer

for

his or her shares, the shareholder could effectively be subject to a total

loss

of investment. Accordingly, the purchase of Common Stock is suitable only

for

persons who have no need for liquidity in this investment and who can

afford a

total loss of investment. See "Market Information -- The Internal Market."

All Shares of Stock Issued in Connection with the Internal Market are

Subject

to the Company's Right of First Refusal

All shares of Common Stock offered hereby will be subject to

the

Company's right of first refusal to purchase such shares before they

may be

offered to third parties (other than on the Internal Market). Shares of

Common

Stock purchased on the Internal Market will be subject to contractual

transfer

restrictions having the same effect as those contained in the By-Laws.

See

"Description of Capital Stock -- Restrictions on Common Stock."

Offering Price Determined by Formula Not Market Forces

The offering price is, and subsequent offering prices will

be,

determined by means of a formula as set forth on the cover page of

this

Prospectus. The formula takes into consideration the Company's

financial

performance, the market valuation of comparable companies and the

limited

liquidity of the Common Stock, as determined by the Board of Directors

based on

an independent appraisal. The Formula is subject to change by the

Board of

Directors in its sole discretion. See "Market Information --

Determination of

Offering Price" and "Market Information -- Price Range of Common Stock."

Class C Preferred Stockholder's Ability to Veto Certain Corporate Actions

The Company has outstanding 123,711 shares of Class C Preferred

Stock,

par value $0.10 per share (the "Class C Preferred"), all of which is

owned by

<<Capricorn>> <<Investors>>, L.P. ("<<Capricorn>>"), a limited

partnership in which a

company controlled by H. S. Winokur, Jr., the Company's Chairman,

serves as

general partner. The holder of Class C Preferred shares has the right to

vote as

a separate class on certain major corporate actions, such as

corporate

borrowings, issuance of stock, payment of dividends and the repurchase of

more

than $250,000 per annum of shares of Common Stock held by employees of

the

Company (other than shares of Common Stock distributed to retiring or

terminated

employees by the ESOP). These voting rights give the holder of Class C

Preferred

the ability to effectively control the Company with respect to certain

major

corporate decisions. Consequently, actions that might otherwise be approved

by a

majority of the holders of Common Stock could be vetoed by the holder of

Class C

Preferred. See "Description of Capital Stock -- Class C Preferred Stock."

Parties to Stockholders Agreement Effectively Control Appointments to the

Board of Directors

Certain individuals in the management group of the Company, Capricorn

and

other outside investors who hold shares of Common Stock are parties

to a

Stockholders Agreement originally dated March 11, 1988 and restated March

11,

1994 (the "Stockholders Agreement"). Under the terms of the

Stockholders

Agreement, stockholders who own approximately 51% of the fully

diluted

outstanding shares of Common Stock have agreed, among other things, to vote

for

the election of a Board of Directors consisting of four management

group

nominees, four Capricorn nominees and a joint nominee who would be

elected if

needed to break a tie vote. Since the management group stockholders,

directly

and through ESOP shareholdings, and Capricorn represent a majority of the

shares

of Common Stock necessary to elect the Company's Board of Directors on a

fully

diluted basis, it is unlikely that other stockholders acting in

concert or

otherwise will be able to change the composition of the Board of

Directors.

Unless extended, the Stockholder's Agreement expires on March 10, 1999.

See

"Description of Capital Stock -- Stockholders Agreement."

The Company may be Obligated to Repurchase Shares of Certain ESOP

Participants

In the event that an employee participating in the ESOP is

terminated,

retires, dies or becomes disabled while employed by the Company, the

Company is

obligated to repurchase shares of Common Stock distributed to such

former

employee under the ESOP, until such time as the Common Stock becomes

"Readily

Tradable Stock," as defined in the ESOP plan documents. In the event

the

valuation of shares, as determined in accordance with the ESOP plan (the

"ESOP

Share Price") is less than $27.00 per share, the Company is committed

through

December 31, 1996, to pay up to an aggregate of $16,000,000, the

difference

("Premium") between the ESOP Share Price and $27.00 per share. As of

December

31, 1995, the Company had paid a total of $5,400,000 of the $16,000,000 to

such

former employees. To the extent that the Company repurchases shares as

described

above, its ability to purchase shares on the Internal Market will be

adversely

affected. See "Employee Benefit Plans -- Employee Stock Ownership Plan."

Anti-Takeover Effects

The combined effects of management's and Capricorn's collective

ownership

of a majority of the outstanding shares of Common Stock, the voting

rights of

the Class C Preferred, the voting provisions of the Stockholders Agreement,

and

the Company's right of first refusal may discourage, delay, or prevent

attempts

to acquire control of the Company that are not negotiated with the

Company's

Board of Directors. These may, individually or collectively, have the

effect of

discouraging takeover attempts that some stockholders might deem to be in

their

best interests, including tender offers in which stockholders might

receive a

premium for their shares over the Formula Price available on the

Internal

Market, as well as making it more difficult for individual stockholders

or a

group of stockholders to elect directors. See "Description of Capital

Stock."

Possible Sale or Merger of the Company

The Company has engaged Bear Stearns & Co. Inc., an investment

banking

firm, to analyze the Company and its businesses with a view to determining

the

potential value of the Company to a third-party purchaser. Under the

engagement,

the Board of Directors has the option to authorize Bear Stearns to discuss

the

possible acquisition of the Company or portions of the Company with

third-party

potential buyers. It is possible that the Board of Directors will authorize

such

discussions, although no specific buyer or proposal has been identified to

or by

the Company. In the event a transaction involving the sale or merger of

the

Company is approved by the Board of Directors, the value of the Company's

Common

Stock in such a transaction could be greater than or less than the Formula

Price

for shares sold on the Internal Market. See "Recent Developments - Possible

Sale

or Merger of the Company" and or Merger of the Company" and Risk

Factors -

Anti-Takover Effects."

SECURITIES OFFERED BY THIS PROSPECTUS

Common Stock Offered by the Company

The shares of Common Stock offered by the Company may be offered

through

the Internal Market and directly or contingently to present and future

employees

and directors of the Company and to trustees or agents for the

benefit of

employees under the Company's employee benefit plans described below.

Direct and Contingent Sales to Employees and Directors

The Company believes that its success is dependent upon the

abilities of

its employees and directors. Therefore, since 1988, the Company has

pursued a

policy of offering such persons an opportunity to make an equity

investment in

the Company as an inducement to such persons to become or remain employed

by or

affiliated with the Company. At the discretion of the Board of Directors or

the

Compensation Committee of the Board of Directors (the "Compensation

Committee"),

employees and directors may be offered an opportunity to purchase a

specified

number of shares of Common Stock offered hereby. All such direct and

contingent

sales to employees and directors will be effected through the Internal

Market or

the employee benefit plans described below, and may be attributable to

the

Company. Pursuant to the By-Laws, all shares of Common Stock offered by

the

Company after May 11, 1995, directly or contingently, to its employees

or

directors and all shares of Common Stock purchased on the Internal Market

are

subject to a right of first refusal. See "Description of Capital

Stock --

Restrictions on Common Stock."

Equity Target Ownership Policy

The Company has adopted an Equity Target Ownership Policy (the

"ETOP")

under which certain highly paid employees of the Company are encouraged

over a

period of seven years to invest up to specified multiples of their

annual

salaries in shares of the Common Stock. Under the ETOP, corporate

officers,

presidents and vice presidents of strategic business units, and

other

participants in the Executive Incentive Plan with salaries greater than

$99,999

but less than $200,000 are encouraged to invest at least 1.5 times their

salary

in shares of Common Stock; those with salaries greater than $199,999 but

less

than $300,000 are encouraged to invest at least two times their salary in

shares

of Common Stock; and those with salaries greater than $299,999 are

encouraged to

invest at least three times their salary in shares of Common Stock.

Investments

under any of the employee benefit plans described below, as well as any

other

holdings, including securities held prior to adoption of the ETOP, will

qualify

for purposes of the ETOP.

Savings and Retirement Plan

The Company maintains a Savings and Retirement Plan (the "SARP"),

which

is intended to be qualified under Sections 401(a) and (k) of the

Internal

Revenue Code of 1986, as amended (the "Code"). Generally, all employees

are

eligible to participate, except for employees of divisions or other

units

designated as ineligible. The SARP permits a participant to elect to defer,

for

federal income tax purposes, a portion of his or her annual compensation

and to

have such amount contributed directly by the Company to the deferred fund of

the

SARP for his or her benefit. The Company may, but is not obligated to,

make a

matching contribution to the SARP's deferred fund for the benefit of

those

participants who have elected to defer a portion of their compensation

for

investment in shares of Common Stock. The amount of the matching

contribution

will be determined periodically by the Company's Board of Directors based on

the

aggregate amounts deferred by participants. The SARP currently provides

for a

Company matching contribution, in cash or Common Stock, of 100% of the first

one

percent of compensation invested in a Company Common Stock fund by a

participant

and 25% of the next four percent of compensation so invested. The Company

may

also make additional contributions to the SARP deferred fund in order to

comply

with Section 401(k) of the Code. Each participant will be vested at all

times in

100% of his or her contributions to the deferred fund accounts.

Company

contributions will vest 50% after two years of service and 100% after

three

years of service. Benefits are payable to a participant within certain

specified

time periods following such participant's retirement, permanent

disability,

death or other termination of employment. Pursuant to the By-Laws,

shares of

Common Stock distributed to a participant under the SARP will be subject to

the

Company's right of first refusal. See "Employee Benefit Plans -- Savings

and

Retirement Plan" and "Description of Capital Stock -- Restrictions on

Common

Stock."

Employee Stock Purchase Plan

The Company has established the Employee Stock Purchase Plan (the

"ESPP")

for the benefit of substantially all its employees. The ESPP provides for

the

purchase of Common Stock through payroll deductions by participating

employees.

The ESPP is intended to qualify under Section 423(b) of the Code.

Participants

contribute 95% of the purchase price of the Common Stock, and the

Company

contributes the balance in the form of cash or shares of Common Stock.

Such

purchases will be made through the Internal Market. All shares

purchased

pursuant to the ESPP will be credited to the participant's account

promptly

following the Internal Market trade day on which they were purchased

and,

pursuant to the By-Laws, will be subject to the Company's right of

first

refusal. See "Employee Benefit Plans -- Employee Stock Purchase Plan"

and

"Description of Capital Stock -- Restrictions on Common Stock."

1995 Stock Option Plan

Pursuant to the Company's 1995 Non-Qualified Stock Option Plan

("1995

Option Plan"), the Company may grant stock options to certain of its

employees

and directors. Stock options under the 1995 Option Plan may be

granted

contingent upon an employee obtaining a certain level of contract awards for

the

Company within a specified period or upon the satisfaction of other

performance

criteria and, in many cases, a requirement that such individual also

purchase a

specified number of shares of Common Stock on the Internal Market at the

Formula

Price. Pursuant to the By-Laws, all shares of Common Stock issued upon

the

exercise of such stock options will be subject to the Company's right of

first

refusal. See "Employee Benefit Plans -- 1995 Stock Option Plan" and

"Description

of Capital Stock -- Restrictions on Common Stock."

Executive Incentive Plan

The Company maintains an Executive Incentive Plan (the "EIP"),

which

provides for the payment of annual bonuses to certain officers

and

management/executive employees. The Company intends to amend the Incentive

Plan,

effective January 1, 1996, to provide for payment of up to 20% of the

bonuses in

the form of shares of Common Stock, valued at the then current Formula

Price.

Awards of shares of Common Stock will be distributed during each fiscal

year.

Pursuant to the By-Laws, all shares of Common Stock awarded pursuant to the

EIP

will be subject to the Company's right of first refusal. See "Employee

Benefit

Plans -- Executive Incentive Plan" and "Description of Capital

Stock --

Restrictions on Common Stock."

Employee Stock Ownership Plan

The Company maintains an Employee Stock Ownership Plan ("ESOP"),

which

is a stock bonus plan intended to be qualified under Section 401(a) of the

Code.

Generally, all employees are eligible to participate, except employees of

groups

or units designated as ineligible. Interests of participants in the ESOP

vest in

accordance with the vesting schedule and other vesting rules set forth in

the

ESOP plan document. Benefits are allocated to a participant in shares of

Common

Stock and are distributable within certain specified time periods following

such

participant's retirement, permanent disability, death or other

termination of

employment. Upon distribution, the participant is entitled to a statutory

"put"

right at two separate times, whereby the ESOP or the Company is

obligated to

purchase the shares at the ESOP Share Price. In the event the

participant

declines to exercise the put right, such shares of Common Stock may be

sold by

the participant on the Internal Market subject to the restrictions

and

limitations of the Internal Market. The ESOP Share Price is not

determined by

the Formula, and amounts paid to participants at the time of distribution

may be

different from amounts paid to sellers on the Internal Market. See

"Market

Information -- The Internal Market." The amount of the Company's

annual

contribution to the ESOP is determined by, and within the discretion of,

the

Board of Directors and may be in the form of cash, Common Stock or

other

qualifying securities. Pursuant to the ESOP plan document, any shares of

Common

Stock distributed out of the ESOP will be subject to a right of first

refusal on

behalf of the Company. See "Employee Benefit Plans -- Employee Stock

Ownership

Plan -- Distributions and Withdrawals."

Common Stock Offered by Officers, Directors, and Affiliates

Certain officers, directors, and affiliates of the Company may,

from

time to time, sell up to an aggregate of 5,810,308 shares of the Common

Stock

being offered hereby on the Internal Market or otherwise. 5,810,308 is the

total

aggregate holdings of all officers, directors and affiliates as of the

date of

this Prospectus. While the Company has registered all shares owned by

its

officers, directors and affiliates on a fully diluted basis, including

unvested

options, the Company does not know whether some, none, or all of such

shares

will be so offered or sold. However, the Company believes that the ETOP will

act

as a disincentive to the officers to sell their Common Stock during 1996

and

possibly in later years as well. The officers, directors, and affiliates

will

not be treated more favorably than other stockholders participating on

the

Internal Market and, like all other stockholders selling shares on the

Internal

Market (other than the Company and its retirement plans), will pay Buck,

the

Company's designated broker-dealer, a commission equal to two percent of

the

proceeds from their sales. See "Market Information -- The Internal Market."

The following table sets forth information as of March 7, 1996,

with

respect to the number of shares of Common Stock owned directly or

indirectly by

each of the officers, directors, and affiliates (including shares issuable

upon

the exercise of outstanding options and warrants, shares issuable

upon

conversion of outstanding Class C Preferred and exercise of related

warrants,

shares issuable as a result of vesting and expiration of deferrals or

otherwise

under the former Restricted Stock Plan, and shares allocated to such

person's

accounts under the Company's employee benefit plans), and their

respective

percentages of ownership of equity on a fully diluted basis. Each of the

persons

(other than Capricorn, which is an affiliate by reason of its ownership of

more

than 10% of the Company's equity) is now and has, during some portion of

the

past three years, been a director and/or officer of the Company.

Except as

indicated below, all the shares are owned of record or beneficially. The

table

also reflects the relative ownership of such persons in the event of

their

individual sales of all the shares owned by them in this Offering.

 

 

Name and Title of Beneficial Owner Number of

Percent of Number of Percent

Shares

Ownership of Shares Ownership

Beneficially Fully

Diluted Offered After Sale of

Owned (1) Equity

(1) Before All Shares

Offering

D. R. Bannister, President & Director 544,493

4.05% 544,493 *

T. E. Blanchard, Senior Vice President & Director 297,864

2.22% 297,864 *

R. E. Dougherty, Director 4,000

* 4,000 *

P. V. Lombardi, Executive Vice President & Director 150,697

1.12% 150,697 *

D. C. Mecum II, Director 4,000

* 4,000 *

D. L. Reichardt, Senior Vice President & Director 199,754

1.49% 199,754 *

Capricorn/H. S. Winokur, Jr., Chairman of the Board 4,117,127

30.63% 4,117,127 *

and Director

R. B. Alleger, Jr., Vice President 8,000

* 8,000 *

G. A. Dunn, Vice President & Controller 112,560

* 112,560 *

M. C. Filteau, Vice President 52,858

* 52,858 *

C. L. Hendershot, Vice President 13,523

* 13,523 *

H. M. Hougen, Vice President & Secretary 32,684

* 32,684 *

R. A. Hutchinson, Treasurer 24,535

* 24,535 *

M. J. Hyman, Vice President 32,092

* 32,092 *

J. A. Mackin, Vice President 7,243

* 7,243 *

M. S. Mandell, Vice President 47,670

* 47,670 *

C. H. McNair, Jr., Vice President 56,918

* 56,918 *

R. Morrel, Vice President 25,606

* 25,606 *

H. H. Philcox, Vice President 35,113

* 35,113 *

R. E. Stephenson, Vice President 7,535

* 7,535 *

R. G. Wilson, Vice President & General Auditor 36,036

* 36,036 *

Total 5,810,308

43.16% 5,810,308 *

 

* indicates less than one percent

(1) Includes shares issuable upon the exercise of outstanding

warrants, shares issuable upon conversion of outstanding

Class C Preferred and exercise of related warrants, shares

issuable as a result of vesting and expiration of

deferrals or otherwise under the former Restricted Stock

Plan, exercise of all outstanding options whether or not

vested, and shares allocated to such person's accounts under

the Company's employee benefit plans.

 

MARKET INFORMATION

The Internal Market

In 1988, following a decision by the Company's Board of Directors

to

consider offers for the purchase of the Company, the Company became

privately

owned through a leveraged buy-out (the "LBO") involving its management

group.

Public trading of the Company's common stock ceased, and the new

management

installed the ESOP as the Company's principal retirement benefit.

Approximately

33,500 former and present employees are now beneficial owners of the

Common

Stock through the ESOP, representing approximately 76% of the shares of

Common

Stock outstanding on the date of this Prospectus and approximately 48% of

the

Company's Common Stock on a fully diluted basis.

Approximately 280 managers and other employees have also made

direct

investments in the Company since the LBO. As a consequence of these

investments

and the subsequent issuance of shares pursuant to the Company's

former

Restricted Stock Plan, 1,428,144 shares of Common Stock, and 119,154

warrants to

purchase Common Stock at an exercise price of $0.25 per share (the

"Warrants"),

are held by current and former management employees. In addition, the

Company

accepted a subscription for 350,313 shares of Common Stock and

2,338,934

Warrants from certain private and institutional investors and

Capricorn, a

limited partnership which is controlled by the Company's Chairman,

Herbert S.

Winokur, Jr. Capricorn also purchased 123,711 Class C Preferred shares,

which

are convertible share for share into Common Stock and into 825,981 Warrants,

and

purchased 82,475 shares of Class B Preferred Stock, which the Company

retired

through redemption in 1990. See "Description of Capital Stock --

Class C

Preferred Stock."

Since the LBO, the management stockholders, Capricorn and certain

other

investors have relied on the Stockholders Agreement as a means of

restricting

the distribution of the Company's shares of capital stock. The

Stockholders

Agreement contains various provisions for the annual offering of

shares of

Common Stock owned by retiring and terminated management stockholders,

first to

other management stockholders, Capricorn, and certain other investors and

then

to the Company as purchaser of last resort. However, the holder of

Class C

Preferred shares may veto the repurchase of more than $250,000 per

annum of

shares of Common Stock held by employees of the Company (other than

shares of

Common Stock distributed to retiring or terminated employees by the ESOP).

On May 10, 1995, the Board of Directors, with the consent of the

Class C

Preferred holder, approved the establishment of the Internal Market

as a

replacement for the resale procedures set forth in the Stockholders

Agreement.

The Internal Market generally permits all stockholders to sell shares

of Common Stock on four predetermined days each year (each a "Trade

Date"),

subject to purchase demand. All Warrants to be sold must first be converted

into

shares of Common Stock which can then be sold on the Internal Market,

subject to

purchase demand.

 

All sales of Common Stock on the Internal Market will be made to employees

and

directors of the Company who have been approved by the Compensation

Committee

as being entitled to purchase Common Stock, and to the trustees of the

SARP

and the ESOP and the administrator of the ESPP who may purchase shares of

Common

Stock for their respective trusts and plan (collectively "Authorized

Buyers").

The Compensation Committee will normally permit direct purchases in the

Internal Market only by employees who are purchasing such stock to meet the

requirements of the ETOP. Other employees will be encouraged to participate

through the various employee benefit plans. Limitations on the number of

shares

which an individual may purchase may be imposed where there are more buy

orders

than sell orders for a particular trade date.

 

 

The Internal Market will be established and managed by the

Company's

wholly owned subsidiary, DynEx, Inc. The purchase and sale of shares on

the

Internal Market will be carried out by Buck Investment Services, Inc.

("Buck"),

a registered broker-dealer, upon instructions from the respective buyers

and

sellers, and individual stock ownership account records will be

maintained by

Buck's affiliate, Buck Consultants, Inc. Subsequent to determination of

the

 

applicable Formula Price for use on the next Trade Date, and at least

fifteen

 

 

days prior to such trade date, Buck will advise the stockholders of record

by

mail as to the amount of the Formula Price and the Trade Date, inquiring

whether

such stockholders wish to sell shares on the Internal Market and advising

them,

if they do so, how to deliver written sell orders and stock certificates

(which

must be received by Buck at least two days prior to such Trade

Date) to

facilitate such sale.

The Company may, but is not obligated to, purchase shares of

Common

Stock on the Internal Market on any Trade Date, but only if and to the

extent

that the number of shares offered for sale by stockholders exceeds the

number of

shares sought to be purchased by Authorized Buyers, and the Company, in

its

discretion, determines to make such purchases. Such purchases are also

limited

by the rights and preferences of the Class C Preferred Stock as noted above.

See

"Risk Factors -- Class C Preferred Stockholder's Ability to Veto

Certain

Corporate Actions."

Except as provided below, in the event that the aggregate

number of

shares offered for sale on the Internal Market is greater than the

aggregate

number of shares sought to be purchased by Authorized Buyers and the

Company,

offers to sell 500 shares or less of Common Stock or up to the first 500

shares

if more than 500 shares of Common Stock are offered by any seller

will be

accepted first and offers to sell shares in excess of 500 shares of Common

Stock

will then be accepted on a pro-rata basis determined by dividing the

total

number of shares remaining under purchase orders by the total number of

shares

remaining under sell orders. If, however, there are insufficient purchase

orders

to support the primary allocation of 500 shares of Common Stock, then

the

purchase orders will be allocated equally among all of the proposed

sellers up

to the first 500 shares offered for sale by each seller. To the extent that

the

aggregate number of shares sought to be purchased exceeds the aggregate

number

of shares offered for sale, the Company may, but is not obligated to,

sell

authorized but unissued shares of Common Stock on the Internal Market.

All

sellers on the Internal Market (other than the Company and its retirement

plans)

will pay Buck a commission equal to two percent of the proceeds from such

sales.

No commission is paid by purchasers on the Internal Market. All offers and

sales

of Common Stock made on the Internal Market may be attributed to the

Company.

If the aggregate purchase orders exceed the number of shares

available

for sale, the following prospective purchasers will have priority, in the

order

listed:

1. the administrator of the Employee Stock Purchase Plan

2. the trustees of the Savings and Retirement Plan

3. individuals approved for purchases by the Compensation

Committee

of the Board of Directors, on a pro rata basis

4. the trustees of the Employee Stock Ownership Plan

Pursuant to Section 1042 of the Internal Revenue Code, stockholders

who

tender certain shares of Common Stock purchased by the ESOP in response

to a

tender offer by the Company may be entitled to defer the payment of

federal

income tax relating to the gain derived from the sale of such shares,

provided

that certain conditions are met. Although the Company has not entered

into a

tender offer pursuant to Section 1042 and has no current intention to do

so, it

is conceivable that it may choose to do so in the future. In the event that

such

a tender offer is commenced in the future, those stockholders who tender

their

shares and who satisfy the other conditions of Section 1042 may, by

virtue of

their being able to defer the income tax on the gain derived from the sale,

in

effect, temporarily receive a higher after-tax benefit from tendering

their

shares than they would receive by selling such shares on the Internal

Market.

There is no public market for the Common Stock. While the Company

is

initiating the Internal Market in an effort to provide liquidity

to

stockholders, there can be no assurance that there will be sufficient

liquidity

to permit stockholders to resell their shares on the Internal Market, or

that a

regular trading market will develop or be sustained in the future. The

Internal

Market will be dependent on the presence of sufficient buyers to support

sell

orders that will be placed through the Internal Market. Depending on

the

Company's performance, potential buyers (which would include employees

and

trustees under the Company's benefit plans) may elect not to buy on the

Internal

Market. Moreover, although the Company may enter the Internal Market as a

buyer

of Common Stock under certain circumstances, including an excess of sell

orders

over buy orders, the Company has no obligation to engage in Internal

Market

transactions. Consequently, there is a risk that sell orders could be

prorated

as a result of insufficient buyer demand, or that the Internal Market may

not be

permitted to open because of the lack of buyers. To the extent that the

Internal

Market does not provide sufficient liquidity for a shareholder and

the

shareholder is otherwise unable to locate a buyer for his or her shares,

the

shareholder could effectively be subject to a total loss of

investment.

Accordingly, the purchase of Common Stock is suitable only for persons who

have

no need for liquidity in this investment and who can afford a total

loss of

investment. See "Risk Factors -- Absence of a Public Market."

Determination of Offering Price

The purchase price of the shares of Common Stock offered hereby, other

than

those shares issuable upon exercise of options or awarded under the EIP,

will be

determined pursuant to the formula and valuation process described below

(the

"Formula Price"). The Formula Price per share of Common Stock is the

product of

seven times the operating cash flow ("CF") where operating cash

flow is

represented by earnings before interest, taxes, depreciation and

amortization

("EBITDA") of the Company for the four fiscal quarters immediately preceding

the

date on which a price revision is made and the market factor (the

"Market

Factor" denoted MF), plus the non-operating assets at disposition value

(net of

disposition costs)("NOA"), minus the sum of interest bearing debt

adjusted to

market and other outstanding securities senior to Common Stock ("IBD")

divided

by the number of shares of Common Stock outstanding at the date on which a

price

revision is made, on a fully diluted basis assuming conversion of all

Class C

Preferred Stock and exercise of all outstanding options and warrants

("ESO").

The Market Factor is a numerical factor which reflects existing

securities

market conditions relevant to the valuation of such stock. The Formula

Price of

the Common Stock, expressed as an equation (the "Formula"), is as follows:

Formula Price = [(CF x 7)MF + NOA - IBD] / ESO

"CF" is the earnings basis which is considered to be

representative of

the future performance of the Company. The abbreviation stands for

operating

cash flow, and the basic measurement used by the Company for operating cash

flow

is Earnings Before Interest, Depreciation and Taxes ("EBITDA."). Each

element of

EBITDA is measured according to generally accepted accounting

principles

("GAAP"), but, before using those objective numbers in the formula, the

Board of

Directors examines the details used in those earnings to see if any

adjustments

are needed in order for the earnings number to be representative of the

future

performance of the Company. Following are examples of situations where the

Board

used in the Formula would be representative of expected future performance:

(a)

the earnings from an acquisition made late in the year may be pro-formed

for a

full year, (b) the earnings from a discontinued activity may be pro-formed

out

even though the discontinued activity may not qualify as a discontinued

business

under GAAP; or (c) a truly unusual expenditure or windfall profit may be

pro-

formed out even though it is clearly part of GAAP earnings for the current

year.

"MF" is the market factor. In the end, it is totally

subjective.

Annually, the Board of Directors looks at the public market pricing for

other

government service contractors which in its opinion are most comparable to

the

Company. Six to eight other companies are generally considered, but there

is no

set number of comparables. The pricing multiples of Net Income and of Cash

Flow

for these companies are looked at on a last twelve-month basis, on a

fiscal-

year basis, and, where available from analysts' reports, on a projected

basis.

Since the Formula capitalizes the Company's CF at seven times, these

comparables

give the Board of Directors a sense whether the public market is currently

at a

higher, lower or roughly the same level as that fixed multiple. The

Board of

Directors also looks at the Company's earnings trends in setting the MF,

because

the stock market generally rewards an upward trend and punishes a

downward

trend. On a quarterly basis, the Board of Directors will look at the

Price

Earnings Multiples of its annual comparable companies to see if there are

any

significant changes which might influence the Board's determination of the

MF to

be used in the formula.

"NOA" are non-operating assets at disposition value (net of

disposition

costs). The Company's principal non-operating asset since 1992 has

been

"Restricted Cash". This is cash in its wholly owned subsidiary, Dyn

Funding

Corporation ("DynFunding"), which must remain in specified short-term

marketable

investments (e.g., U.S. Treasury bills) on a temporary basis, because

the

Company and its other subsidiaries do not have enough eligible

accounts

receivable to sell to DynFunding at any particular point in time to utilize

the

full $100 million of capital of DynFunding. If the Company

discontinues a

business, and the net assets of that business were recorded as Assets Held

For

Sale, those assets would also be included in NOA at management's

estimate of

their disposition value, net of disposition costs. (The earnings from

those

assets would also be excluded from "CF" in the Formula.) If the Company

had a

passive investment outside its normal operations, the earnings from

that

investment would be excluded from "CF", and the lower of cost or

estimated

market value would be included in "NOA". Other similar situations could

give

rise to inclusion in "NOA", but an asset must be clearly non-operating

to be

included.

"IBD" is interest-bearing debt and other securities senior to

common

stock. Under GAAP, interest-bearing debt is to be reported net of

any

unamortized discount at issuance, but in the Formula such issuance discounts

are

ignored, and it is expected that the debt will be recorded at its face

value. On

the other hand, if it is the intent of management in the near term to call

any

portion of its long term debt, the amount used for that portion of IBD

would be

at its call price. Similarly, if the debt were publicly traded at a

discount,

and it was management's intent in the near term to retire debt through

open

market discounted purchases, the market price would be used for that

portion of

the debt in the Formula. In applying the Formula, the Board of Directors

will

also look at any convertible securities and subjectively decide whether or

not

it is likely that those securities will be converted. If, in the opinion of

the

Board, they will be converted, such securities will be included in the

fully

diluted common shares and not IBD. Preferred stock, or any similar

security,

senior to the common stock in liquidation, will be considered as IBD. (At

the

present time, it is the opinion of the Board of Directors that the

Class C

Preferred Stock of the Company will be converted into common shares, so

it is

not treated as IBD.)

"ESO" is the equivalent shares outstanding of common stock at the

time

of the valuation. It assumes the exercise of all outstanding options

(if no

greater than the current Formula Price), warrants, the conversion of the

Class C

Preferred Stock into common shares and possibly the conversion of any

other

convertible securities of which there are none at the present time.

The Formula Price including the Market Factor will be reviewed

four

times each year, generally in conjunction with Board of Directors

meetings,

which are generally scheduled for February, May, August and November. At

such

meetings, the Market Factor will be reviewed by the Board in conjunction

with an

appraisal which is prepared by an independent appraisal firm for the

committee

administering the Company's Employee Stock Option Plan (the "ESOP"). The

Board

of Directors believes that the valuation process results in a stock price

which

reasonably reflects the value of the Company on a per share basis. See

"Risk

Factors -- Offering Price Determined by Formula Not Market Forces" and

"Market

Information -- Price Range of Common Stock."

The Formula was adopted in its present form by the Board of

Directors

on August 15, 1995. The Formula is subject to change by the Board of

Directors.

 

 

The most recent Formula Price is $15.00 per share based on a

Market

Factor of 1.362, as determined at the Board of Directors meeting on May 9,

 

 

1996. The first use of the Formula Price on the Internal Market will

be in

connection with determination of the Formula Price prior to the first

Trade

Date. Such determination, and all subsequent determinations of the

Formula

Price, will be based on financial data for the four fiscal quarters

immediately

preceding the date on which a price revision is to occur. Changes in the

Formula

Price will be communicated on a regular basis to stockholders and

participants

in the employee benefit plans through which the employees can make

investments

in Common Stock. Trade Dates are expected to occur on or about February 15,

May

15, August 15, and November 15 of each year.

Price Range of Common Stock

Because the Company's Common Stock has not been publicly traded since

1988,

there has not been any historical market-determined price. However, there

have

been valuations of the Common Stock made by an independent appraiser as

required

by the ESOP, the Board of Directors has (based upon such

valuations)

periodically determined the price of the Common Stock for purposes of offers

and

sales of Common Stock made pursuant to the Stockholders Agreement, and

there

have also been private share transactions based upon such determinations.

The

prices of Common Stock set forth in the table below are based on these

various

valuations, determinations and transactions, and (with the exception of

the

price for July 1, 1995) not on the Formula Price that will be utilized

for

purchases and sales of Common Stock on the Internal Market.

Effective with the commencement of the LBO in January 1988, the price

was

based on a "package" consisting of one share of Common Stock plus

Warrants to

purchase 6.6767 additional shares. The exercise price of the Warrants

was

reduced from $5.00 per share to $0.25 per share during the period 1988 to

1993;

as each third of the outstanding balance of the initial ESOP loan was

repaid,

the exercise price was reduced by $1.58.

The average price per share figures shown below for July 1, 1988 and

1989

($3.47 and $3.79, respectively) represent the weighted average of the

actual

costs to the Company's employee stockholders based on a purchase price of

$24.25

per unit, each unit being comprised of one share of Common Stock and

Warrants to

purchase 6.6767 shares of Common Stock at an exercise price of $0.25 per

share.

The average price per share figures shown below for July 1, 1990

through

July 1, 1994, reflect market values established by the Board of Directors

for

purposes of sales under the former Management Employees Stock Purchase Plan

and

for transactions under the Stockholders Agreement. The Board's determination

was

based on its review of valuations of the Common Stock made annually

by an

independent appraiser for the ESOP Trust. Prior to December 31, 1993,

the

appraiser's calculation produced annually a single control share

valuation,

which applied to shares allocated to ESOP participants' accounts during

the

period from 1988 through 1993. This control share premium was not

applicable to

shares of Common Stock outside the ESOP, and therefore such valuation

was

adjusted by the Company's Chief Financial Officer in his recommendation to

the

Board to apply a discount for lack of liquidity and to eliminate the

control

share premium. Since December 31, 1993, the independent appraiser has

also

produced annually a valuation for the shares of Common Stock not having

such a

control premium, and the Board of Directors has determined market values

for

purposes of the Stockholders Agreement following its review of the

ESOP

valuation of Common Stock not having a control premium. The price per share

for

July 1, 1995 and later dates is based upon the Formula Price.

From and after May 10, 1995, the Board of Directors has determined that

the

price per share will equal the Formula Price described herein. There can

be no

assurance that the Common Stock will in the future provide returns

comparable to

historical returns, or that the Formula Price will provide returns

similar to

those for past transactions that were based on prices other than the

Formula

Price. Because the prices listed in the table below were developed

under

differing valuation methods for differing purposes, they are not

fully

comparable with the Formula Price.

 

Date Average Price % Increase

Per Share

July 1, 1988 $ 3.47 ---

July 1, 1989 $ 3.79 9.22%

July 1, 1990 $ 5.20 37.20%

July 1, 1991 $ 5.72 10.00%

July 1, 1992 $ 7.68 34.27%

July 1, 1993 $ 7.97 3.78%

July 1, 1994 $11.86 48.81%

July 1, 1995 $14.90 25.63%

February 10, 1996 $14.50 (2.68%)

 

 

May 9, 1996 $15.00 3.45%

 

 

Although the Formula is subject to change by the Board of Directors in

its

sole discretion, the Board of Directors will not change the Formula unless

(i)

in the good faith exercise of its fiduciary duties and after consultation

with

its professional advisors, the Board of Directors, including a majority of

the

directors who are not employees of the Company, determines that the

Formula no

longer results in a stock price which reasonably reflects the value of

the

Company on a per share basis, or (ii) a change in the Formula or the

method of

valuing the Common Stock is required under applicable law.

 

 

The Company intends to disseminate the current Formula Price on at

least a

quarterly basis to all employees through internal communications, including

bulletins and electronic mail messages and to other stockholders by mailed

reports, including mailed notices of upcoming Trade Dates. Participants in

any

of the employee benefit plans may obtain the current Formula Price by

calling

the Company's Powerline system toll-free number (1-800-956-4015), which

operates

24 hours a day, seven days a week.

The Company also intends to distribute copies of its audited annual

financial statements to all stockholders, as well as other employees, and to

potential participants in the Internal Market through employee benefit

plans,

either through U. S. Mail or inter-company mail. Such information is

normally

distributed at the time of distribution of employee annual reports, which is

made at approximately the same time that proxy information is distributed

and

solicitations are made for voting instructions from participants in the ESOP

and

SARP, in April or May of each year. The Company files unaudited quarterly

financial information with the Securities and Exchange Commission, and

copies of

such information are available from the Commission. See "Available

Information."

 

 

USE OF PROCEEDS

The shares of Common Stock which may be offered by the Company

are

principally being offered to permit the acquisition of shares by the

Company's

employee benefit plans as described herein and to permit the Company to

offer

shares of Common Stock to present and future employees and directors.

The

Company does not intend or expect this Offering to raise significant

capital.

Any net proceeds received by the Company from the sale of the Common

Stock

offered (after giving effect to the payment of expenses of the Offering)

will be

added to the general funds of the Company for working capital and

general

corporate purposes. Currently, the Company has no specific plans for the

use of

such proceeds. It is anticipated that the majority of the sales of Common

Stock

on the Internal Market will be made by stockholders rather than by the

Company,

and the Company will not receive any portion of the net proceeds from the

sale

of such shares (other than the 1% received by DynEx, Inc. to defray the

costs of

establishing and maintaining the Internal Market).

DIVIDEND POLICY

The Company last paid a dividend in 1986, prior to the LBO. The

Company

has not, since that time, paid a dividend and does not have a policy for

the

payment of regular dividends. The payment of dividends in the future

will be

subject to the discretion of the Board of Directors of the Company and

will

depend on the Company's results of operations, financial position, and

capital

requirements, general business conditions, restrictions imposed by

financing

arrangements, if any, legal and regulatory restrictions on the payment

of

dividends, and other factors the Board of Directors deems relevant. The

holder

of the Class C Preferred also has the right to approve or disapprove

proposed

dividend payments. See "Risk Factors - No Payment of Cash Dividends"

and

"Description of Capital Stock -- Class C Preferred Stock."

DILUTION

The tangible book value of the Company on December 31, 1995

was a

 

 

negative figure of $160,721,000 or ($455.20) per share. Tangible book value

per

share represents the amount of total tangible assets less total liabilities

and

Redeemable Common Stock, divided by 353,078 shares of Common Stock

outstanding

(excluding Redeemable Common Stock). Total Common Stock outstanding at

December

31, 1995 was 8,195,598 shares including Redeemable Common Stock. As

the

following table demonstrates, after giving effect to the sale of

4,722,366

shares of Common Stock by the Company in the Offering at a Formula

Price of

$15.00 per share, and after deducting anticipated expenses, the pro forma

book

value of the Company on December 31, 1995, would have been a

negative

$97,082,000 or ($20.96) per share, representing an immediate $35.96 per

share

(or 140%) dilution to new investors purchasing shares of Common Stock at

the

Formula Price.

Formula Price per share $15.00

Net tangible book value per share ($455.20)

before the Offering

Increase per share attributable $476.16

to new investors

Pro forma net tangible book value

per share after the Offering ($20.96)

Dilution per share to new investors $35.96

 

 

 

Dilution is determined by subtracting pro forma book value per

share

after giving effect to the Offering from the Formula Price paid by a

new

investor for a share of Common Stock. The foregoing calculation

assumes no

additional exercises of the outstanding warrants to purchase shares of

Common

Stock. As of December 31, 1995 there were outstanding warrants to

purchase

4,322,449 million shares of Common Stock at a warrant exercise price of

$0.25

per share. If all the warrants outstanding and warrants issuable upon

conversion

of the Class C Preferred as of December 31, 1995, were to be

immediately

 

 

converted to Common Stock, dilution per share to new investors would be

$25.84

per share (or 73%).

 

 

 

SELECTED FINANCIAL DATA

The following table presents summary selected historical financial

data

derived from the Consolidated Financial Statements of the Company, which

have

been audited by Arthur Andersen LLP for each of the five years. During

the

periods presented, the Company paid no cash dividends on its Common Stock.

The

following information should be read in conjunction with

"Management's

Discussion and Analysis of Financial Condition and Results of Operations"

and

the Consolidated Financial Statements and related notes thereto,

included

elsewhere in this Prospectus. (Dollars in thousands except per share data.)

 

Years Ended

December 31,

1995(2) 1994(1)(4)

1993(1)(5) 1992(1)(6) 1991(1)

Statement of Operations Data:

Revenues $908,725 $818,683

$777,216 $728,244 $654,710

Cost of services $871,471 $783,095

$742,455 $707,905 $634,126

Gross Profit $ 37,254 $ 35,588 $

34,761 $ 20,339 $ 20,584

Selling and corporate administrative $ 18,705 $ 16,887 $

17,547 $ 18,503 $ 15,538

Interest expense $ 14,856 $ 14,903 $

14,777 $ 14,629 $ 12,135

Earnings (loss) from continuing

operations before extraordinary item (3) $ 5,274 $ (352) $

(4,485) $(14,112) $ (7,568)

Net earnings (loss) $ 2,368 $(12,831)

$(13,414) $(23,342) $ (12,403)

Common stockholders' share of earnings (loss) $ 453 $(14,437)

$(14,761) $(25,430) $ (18,530)

Earnings (loss) per share from continuing

operations before extraordinary

item for common stockholders $ 0.27 $ (0.29) $

(1.13) $ (3.18) $ (2.90)

 

Balance Sheet Data:

Total assets $375,490 $396,000

$360,103 $338,135 $298,725

Long-term debt excluding current maturities $104,112 $230,444

$215,939 $198,770 $119,949

Redeemable preferred stock $ - $ -

- $ - $ 24,884

 

 

Redeemable common stock $135,894 $130,828

$100,630 $ 95,391 $ 91,536

 

 

 

 

(1) Restated for the discontinuance of the Commercial Aviation

business.

(2) 1995 included $7,707,000 reversal of income tax reserves (see Note

14),

$4,362,000 accrued for losses and reserves related to the

Company's

Mexican operation, $2,400,000 accrual of legal fees related to

the

defense of a lawsuit filed by a subcontractor of a former

electrical

contracting subsidiary (see Notes 13 and 20) and $5,300,000 accrued

for

uninsured costs related to a former subsidiary's use of

asbestos

products (see Notes 13 and 20).

(3) The extraordinary loss in 1995 of $2,886,000 and 1992 of $2,526,000

and

the gain in 1991 of $192,000 results from the early extinguishment

of

debt.

(4) 1994 includes $3,250,000 (see Note 13) write-off of investment

in

unconsolidated subsidiary, $2,665,000 (Notes 13 and 20) accrual

of

legal fees related to the defense of a lawsuit filed by a

subcontractor

of a former electrical contracting subsidiary, $1,830,000 (see Note

13)

credit for reversal of legal costs associated with an acquired

business

and $4,069,000 (see Note 14) reversal of income tax reserves.

(5) 1993 includes $2,000,000 of legal and other expenses associated

with an

acquired business (see Note 13). 1993 also includes

$988,000

accelerated amortization of costs in excess of net assets

of an

acquired business, for assets that were subsequently determined to

have

been overvalued at the time of acquisition.

(6) 1992 Cost of Services includes approximately $6,000,000 for

settlement

of claims against the Company related to prior years.

BUSINESS

Overview

The Company provides diversified management, technical, and

professional

services to government and commercial customers throughout the United States

and

internationally. The Company provides primarily information

technology,

operations and maintenance, and research and development support services

under

contracts with U.S. Government agencies, foreign government agencies

and

commercial customers. The Company's U.S. Government customers include

the

Department of Defense (the "DoD"), the National Aeronautics and

Space

Administration ("NASA"), the Department of State, the Department of Energy

(the

"DOE"), the Environmental Protection Agency (the "EPA"), the Centers for

Disease

Control, the U.S. Postal Service and other U.S. Government agencies.

Sales

generated from services provided to the DoD and the U.S. Government in

the

aggregate, represented 55% and 96% of total sales, respectively, in 1995.

Total

sales, earnings before extraordinary item, interest, taxes, depreciation

and

amortization, and net earnings for the Company in 1995 were $908.7

million,

$21.6 million and $2.4 million, respectively.

During the second quarter of 1995, the Company's Board of

Directors

determined that it would be in the Company's best interest to discontinue

its

commercial aviation business operations (the "Commercial Aviation

Business"),

which provided about 20% of the Company's revenues in fiscal year 1994.

This

decision was made as a result of several factors including: (i) the

Company's

need for cash to reduce its debt, (ii) the capital intensive nature of

the

Commercial Aviation Business, (iii) the continual losses of the unit of

the

Commercial Aviation Business responsible for aircraft maintenance and

repair

operations (the "Aircraft Maintenance Unit") and (iv) a high level of

interest

from potential buyers. On June 30, 1995, the Company sold the

Aircraft

Maintenance Unit in a $13.7 million cash transaction with

Sabreliner

Corporation. On August 31, 1995, the Company divested that portion of

the

Commercial Aviation Business comprising its aviation ground handling

business,

including DynAir Services, Inc. and its affiliates (the "Ground Handling

Unit"),

in a $122 million (subject to adjustment) cash transaction with ALPHA

Airports

Group Plc. The proceeds from the two aforementioned transactions have been

used

to retire all of the Company's 16% Pay-In-Kind debentures and satisfy

existing

equipment financing obligations of the Ground Handling Unit. See

"Business --

Commercial Aviation" and "Management's Discussion and Analysis of

Financial

Condition and Results of Operations."

The Company's strategy has been to grow internally, increasing

business

through strong marketing and business development efforts, as well as

through an

aggressive strategic acquisition program. The Company provides services

through

three primary business areas. The composition and market niches, including

the

total contract price of certain significant contracts, of the business areas

are

described below. While the contract descriptions provided below may

refer to

contract terms in excess of one year, such contracts are normally

one-year

contracts which may be extended at the customer's option for additional

one-year

periods up to the number of years indicated. Except as otherwise

identified,

contract amounts set forth herein represent aggregate anticipated gross

revenues

over the life of such contract, assuming exercise of all option years.

Amounts

include both prior periods and the remaining life of the contract. See

"Risk

Factors -- Dependence on and Risks Inherent in U.S. Government Contracts"

and

"Business -- Government Contracting."

Aerospace Technology

This organization consists of one of the Company's oldest

businesses --

Aerospace Operations -- first started by the Company in 1951. It

includes

military aviation maintenance and aerospace engineering operations in

Texas,

various military bases and locations where Government aircraft are

maintained,

and certain locations overseas in support of the North Atlantic

Treaty

Organization ("NATO") and the United Nations. Revenues for 1995, 1994, and

1993

were $319.3 million, $300.9 million and $327.3 million, respectively.

$508 million Contract Field Teams - This is the Company's

second oldest contract, first awarded by the U.S.

Air

Force in 1951. Under this contract, which has

been

retained by the Company through successive

recompetitions

(the last of which was in 1993 for a five-year

renewal),

the Company furnishes between 1,500 and 2,500

aviation

technicians who are available on short notice to

travel

anywhere in the world to service and modify U.S.

military aircraft.

$407 million Fort Rucker Helicopter Support - First awarded to

the Company in 1988, this contract involving

1,400

employees was renewed in 1993 for an additional

five-year

period. The Company maintains over 600

rotary-wing

aircraft which are operated 24 hours a day to support

Army

pilot training activities.

$111 million Aerotherm - The Aerotherm subsidiary of Aerospace

Technology is a test and evaluation contractor

with

expertise in space vehicle reentry technology. It

also

builds test vehicles for the U.S. Air Force

Ballistic

Missile Office and operates a high energy laser

testing

facility for the Army. Aerotherm performs most of its

work

under five major long-term contracts and

numerous

subcontracts of various durations.

$98 million International Narcotics Matters Support - Under

this

contract first awarded in 1991, the Company operates

and supports a dedicated air wing of the Department

of State's drug interdiction program in Central and

South America. The program is based in Florida and

employs over 120 pilots, engineers, and technical

support and advisory personnel.

$97 million Johnson Space Center Support - This NASA aircraft

maintenance support contract was won by the Company

in

January of 1994. A total of 200 Company technicians

and support personnel maintain NASA aircraft used

in

launch activities.

$84 million III Corps and Fort Hood Combined Aircraft

Maintenance

Program - More than 500 Company personnel support the

U.S. Army and U.S. Army Reserve units in a ten-state

region in maintaining 1,200 rotary wing aircraft and

related ground support equipment. Under the

contract,

which extends through 1999, the Company provides line

maintenance support, limited depot level repairs,

maintenance work order installations and maintenance

test

flight operations.

$76 million Patuxent River Research & Development Center -

This is a Navy contract first awarded to the Company

in 1985 and re-won in 1991 for an additional

five-year

term. Approximately 225 employees provide test and

systems operations support in connection with test

launches.

$50 million Contingency Support - Under a five-year contract

awarded in February, 1996, a joint venture between

the

Company (50%) and Brown & Root (50%) will provide

operations, logistical, and other support to the

U.S. Army in the Caribbean and Central and South